Transportation & Logistics

AOT	AIRPORTS OF THAILAND PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 30/09/2006 2005 30/09/2005 2004 30/09/2004   Assets 143,449.27 150,505.06 134,520.79 108,744.56   Liabilities 73,759.80 79,436.22 70,039.29 50,266.04   Equity 69,363.99 70,736.39 64,095.25 58,397.31   Paid-up Capital 14,285.70 14,285.70 14,285.70 14,285.70   Revenue 11,032.75 21,987.30 16,915.09 14,460.96   Net Profit 1,226.19 10,378.55 7,408.86 4,770.34   EPS(Baht) 0.86 7.26 5.19 3.85   ROA(%)* 4.60 8.79 7.92 6.66   ROE(%)* 6.63 15.39 12.10 8.17   Net Profit Margin(%) 11.11 47.20 43.80 32.99   As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004   P/E 17.65 8.05 10.12 15.42   P/BV 1.16 1.18 1.17 1.26   Book Value per share(Baht) 48.55 49.52 44.87 40.88   Dvd. Yield(%) 4.87 4.70 3.24 -   Last Price(Baht) 56.50 58.50 52.50 51.50   Market Cap. 80,714.20 83,571.34 74,999.92 73,571.36   * - Annualized
ASIMAR	ASIAN MARINE SERVICES PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 806.73 720.50 552.10 561.81 563.70 Liabilities 518.91 451.74 307.59 334.00 331.27 Equity 283.87 265.00 243.71 224.15 232.43 Paid-up Capital 234.81 234.81 184.14 183.81 178.84 Revenue 228.27 523.35 568.37 475.26 478.58 Net Profit 18.88 -5.90 29.71 11.73 22.04 EPS(Baht) 0.08 -0.03 0.16 0.06 0.15 ROA(%)* 4.70 2.02 7.64 4.26 6.61 ROE(%)* 2.36 -2.32 12.70 5.14 10.45 Net Profit Margin(%) 8.27 -1.13 5.23 2.47 4.60 As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 33.99 N.A. 5.96 24.77 5.29 P/BV 0.83 0.77 1.07 1.08 1.88 Book Value per share(Baht) 1.21 1.11 1.34 1.16 1.26 Dvd. Yield(%) 5.00 11.63 3.98 10.59 7.51 Last Price(Baht) 1.00 0.86 1.43 1.25 2.26 Market Cap. 234.81 201.94 263.32 229.76 404.17 * - Annualized
BECL	BANGKOK EXPRESSWAY PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 45,256.74 45,738.98 46,783.82 48,356.58 49,679.13 Liabilities 29,507.68 30,211.51 31,868.86 33,774.93 35,070.62 Equity 15,749.06 15,527.47 14,914.95 14,581.66 14,590.77 Paid-up Capital 7,700.00 7,700.00 7,700.00 7,700.00 7,700.00 Revenue 1,822.81 7,012.86 6,734.10 6,600.63 6,218.29 Net Profit 378.37 1,543.21 1,488.30 1,915.88 1,233.14 EPS(Baht) 0.49 2.00 1.93 2.49 1.60 ROA(%)* 7.55 7.48 7.17 6.90 6.55 ROE(%)* 9.71 10.14 10.09 13.13 8.59 Net Profit Margin(%) 20.76 22.01 22.10 29.03 19.83 As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 12.05 11.87 10.49 9.72 21.98 P/BV 1.15 1.20 1.13 1.43 1.38 Book Value per share(Baht) 20.45 20.02 18.89 18.36 18.16 Dvd. Yield(%) 4.24 4.15 9.39 5.71 4.00 Last Price(Baht) 23.60 24.10 21.30 26.25 25.00 Market Cap. 18,172.00 18,557.00 16,401.00 20,212.50 19,250.00 * - Annualized
BMCL	BANGKOK METRO PUBLIC COMPANY LIMITED	info
BTC	BANGPAKONG TERMINAL PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006       Assets 20,859.13 21,241.70       Liabilities 12,824.62 12,802.83       Equity 8,001.12 8,412.86       Paid-up Capital 11,950.00 11,950.00       Revenue 337.16 1,398.94       Net Profit -411.74 -1,669.38       EPS(Baht) -0.03 -0.19       ROA(%)* -3.24 -2.89       ROE(%)* -20.58 -19.84       Net Profit Margin(%) -122.12 -119.33       As of 28/05/2007 29/12/2006       P/E N.A. N.A.       P/BV 1.52 1.54       Book Value per share(Baht) 0.67 0.74       Dvd. Yield(%) - -       Last Price(Baht) 1.02 1.14       Market Cap. 12,189.00 13,623.00       * - Annualized
JUTHA	JUTHA MARITIME PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 1,343.29 1,305.62 1,406.97 1,124.23 1,150.07 Liabilities 856.40 951.40 1,244.27 1,040.56 1,180.95 Equity 486.89 354.22 162.69 83.67 -30.88 Paid-up Capital 258.00 258.00 344.00 860.00 860.00 Revenue 230.85 802.79 715.06 602.92 644.09 Net Profit 97.25 191.44 79.02 114.55 33.76 EPS(Baht) 1.16 2.28 0.92 1.34 0.46 ROA(%)* 21.15 18.84 9.69 13.99 7.10 ROE(%)* 63.27 74.07 64.15 433.97 N.A. Net Profit Margin(%) 42.13 23.85 11.05 19.00 5.24 As of 28/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 3.34 4.26 4.48 13.40 66.19 P/BV 1.55 2.10 3.61 27.58 N.A. Book Value per share(Baht) 5.66 3.71 1.88 0.36 N.A. Dvd. Yield(%) 8.57 - - - - Last Price(Baht) 8.75 7.80 6.80 10.00 14.60 Market Cap. 730.19 650.91 567.46 834.50 1,218.37 * - Annualized
KWC	KRISDAMAHANAKORN PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 450.97 473.72 401.71 349.58 402.23 Liabilities 154.29 179.32 117.26 67.44 103.50 Equity 295.42 293.16 283.12 280.91 297.50 Paid-up Capital 60.00 60.00 60.00 60.00 60.00 Revenue 35.09 139.38 116.25 111.08 93.93 Net Profit 2.49 17.78 14.23 20.07 11.90 EPS(Baht) 0.41 2.96 2.37 3.35 1.98 ROA(%)* 7.01 6.95 6.48 7.23 4.81 ROE(%)* 6.20 6.17 5.04 6.94 4.24 Net Profit Margin(%) 7.09 12.76 12.24 18.07 12.67 As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 14.93 20.91 24.32 13.36 39.91 P/BV 0.91 1.12 1.16 1.21 0.97 Book Value per share(Baht) 49.24 47.58 46.71 46.23 45.67 Dvd. Yield(%) 3.89 3.27 3.24 2.68 2.26 Last Price(Baht) 45.00 53.50 54.00 56.00 44.25 Market Cap. 270.00 321.00 324.00 336.00 265.50 * - Annualized
PSL	PRECIOUS SHIPPING PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 15,250.15 12,758.14 13,780.61 13,375.78 5,867.92 Liabilities 530.41 720.44 3,834.90 8,083.27 3,910.05 Equity 14,710.53 12,025.24 9,939.82 5,275.99 1,900.95 Paid-up Capital 520.00 520.00 520.00 520.00 520.00 Revenue 3,330.68 9,250.76 11,090.75 8,728.12 3,990.52 Net Profit 2,135.66 3,715.12 6,176.61 4,749.77 1,536.56 EPS(Baht) 4.18 7.33 12.19 9.26 2.95 ROA(%)* 35.44 29.13 48.46 54.28 30.22 ROE(%)* 38.88 33.83 81.19 132.36 121.25 Net Profit Margin(%) 64.12 40.16 55.69 54.42 38.51 As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 5.34 6.30 2.36 6.17 13.63 P/BV 1.80 2.28 1.88 6.07 11.04 Book Value per share(Baht) 28.29 22.41 16.88 6.50 3.17 Dvd. Yield(%) 7.96 5.97 8.03 3.25 1.43 Last Price(Baht) 25.50 51.00 31.75 39.50 35.00 Market Cap. 26,507.78 26,520.00 16,510.00 20,540.00 18,200.00 * - Annualized
RCL	REGIONAL CONTAINER LINES PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 25,673.87 26,052.24 28,186.50 20,586.56 17,805.24 Liabilities 10,582.28 11,308.53 13,844.11 9,766.10 10,950.69 Equity 15,070.80 14,719.24 14,314.57 10,815.61 6,841.18 Paid-up Capital 663.00 663.00 663.00 663.00 663.00 Revenue 4,952.61 21,213.93 21,733.88 18,112.03 13,380.06 Net Profit 639.62 3,072.60 4,800.17 3,677.26 791.16 EPS(Baht) 0.96 4.63 7.24 5.55 1.19 ROA(%)* 13.00 13.17 21.72 21.27 7.10 ROE(%)* 19.58 21.17 38.20 41.65 12.05 Net Profit Margin(%) 12.91 14.48 22.09 20.30 5.91 As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 6.00 5.22 3.35 7.63 17.17 P/BV 1.15 0.99 1.33 2.17 2.05 Book Value per share(Baht) 22.73 21.11 20.55 13.26 10.10 Dvd. Yield(%) 5.71 12.02 7.34 1.57 1.93 Last Price(Baht) 26.25 20.80 27.25 28.75 20.70 Market Cap. 17,403.75 13,790.40 18,066.75 19,061.25 13,724.10 * - Annualized
SST	SUB SRI THAI WAREHOUSE PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 651.98 661.63 597.18 561.47 550.18 Liabilities 107.38 125.98 51.77 31.61 20.57 Equity 544.60 535.65 545.41 529.85 529.61 Paid-up Capital 121.00 121.00 121.00 121.00 121.00 Revenue 38.00 146.68 130.42 112.54 110.13 Net Profit 8.94 50.52 48.69 55.52 33.86 EPS(Baht) 0.07 0.42 4.02 4.59 2.80 ROA(%)* 8.79 9.72 9.65 8.45 8.35 ROE(%)* 8.37 9.35 9.06 10.48 6.46 Net Profit Margin(%) 23.54 34.45 37.33 49.33 30.74 As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 12.32 10.92 15.36 9.13 12.49 P/BV 1.04 1.13 1.18 0.93 0.82 Book Value per share(Baht) 4.50 4.32 43.70 43.08 43.23 Dvd. Yield(%) 8.09 10.25 8.25 7.50 5.63 Last Price(Baht) 4.70 4.88 51.50 40.00 35.50 Market Cap. 568.70 590.48 623.15 484.00 429.55 * - Annualized
THAI	THAI AIRWAYS INTERNATIONAL PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 30/09/2006 2005 30/09/2005 2004 30/09/2004 2003 30/09/2003 Assets 262,342.04 249,034.40 231,638.28 193,210.53 167,978.41 Liabilities 191,222.36 183,353.22 172,426.19 138,886.78 128,923.67 Equity 70,891.52 65,434.57 58,994.69 54,119.36 38,898.43 Paid-up Capital 16,988.96 16,988.96 16,988.88 16,850.00 14,000.00 Revenue 101,807.66 188,746.28 166,518.78 151,873.49 139,586.15 Net Profit 8,258.85 8,991.60 6,776.65 10,076.84 12,453.50 EPS(Baht) 4.86 5.29 4.00 6.14 8.90 ROA(%)* 5.81 7.19 6.70 10.40 12.78 ROE(%)* 10.54 14.45 11.98 21.67 37.10 Net Profit Margin(%) 8.11 4.76 4.07 6.64 8.92 As of 28/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 10.39 8.36 11.03 8.14 6.19 P/BV 1.06 1.15 1.27 1.52 1.98 Book Value per share(Baht) 41.73 38.52 34.73 32.12 27.78 Dvd. Yield(%) 3.73 3.73 3.41 5.14 4.00 Last Price(Baht) 44.25 44.25 44.00 48.50 45.75 Market Cap. 75,176.37 75,176.15 74,751.15 82,065.70 77,088.75 * - Annualized
TSTE	THAI SUGAR TERMINAL PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 1,537.37 1,351.96 1,071.94 1,054.95 330.50 Liabilities 482.58 307.58 23.74 30.85 29.44 Equity 996.84 988.77 989.45 961.84 259.87 Paid-up Capital 120.00 120.00 120.00 110.00 100.00 Revenue 64.90 110.45 158.25 188.00 196.74 Net Profit 12.32 13.52 43.82 63.08 71.24 EPS(Baht) 0.10 0.11 0.37 0.57 0.71 ROA(%)* 3.60 1.89 5.99 12.67 31.07 ROE(%)* 2.37 1.37 4.49 10.33 28.52 Net Profit Margin(%) 18.98 12.24 27.69 33.55 36.21 As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 20.45 25.88 9.95 11.67 15.84 P/BV 0.48 0.43 0.50 0.80 3.84 Book Value per share(Baht) 8.31 8.26 8.21 8.69 2.47 Dvd. Yield(%) - - 0.22 2.76 5.26 Last Price(Baht) 4.00 3.54 4.14 6.95 9.50 Market Cap. 480.00 424.80 496.80 764.50 950.00 * - Annualized
TTA	THORESEN THAI AGENCIES PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 30/09/2006 2005 30/09/2005 2004 30/09/2004 2003 30/09/2003 Assets 24,951.66 23,140.39 19,469.38 15,766.99 5,763.59 Liabilities 10,895.03 11,117.33 10,325.47 9,071.91 4,072.44 Equity 13,188.24 11,184.56 9,098.64 6,670.32 1,684.43 Paid-up Capital 643.68 643.68 643.68 639.57 549.18 Revenue 10,033.87 17,057.00 15,119.76 10,619.85 5,073.33 Net Profit 2,420.83 3,502.44 5,948.65 4,326.09 1,002.80 EPS(Baht) 3.76 5.44 9.24 6.92 1.95 ROA(%)* 20.88 21.51 36.84 43.01 23.82 ROE(%)* 33.89 34.54 75.45 103.56 85.21 Net Profit Margin(%) 24.13 20.53 39.34 40.74 19.77 As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 6.04 4.69 2.76 5.39 24.31 P/BV 1.81 1.47 1.80 3.50 14.47 Book Value per share(Baht) 20.49 17.38 14.14 10.43 3.07 Dvd. Yield(%) 3.65 5.29 13.73 12.40 1.28 Last Price(Baht) 37.00 25.50 25.50 36.25 39.00 Market Cap. 23,816.32 16,413.95 16,413.95 23,333.56 24,373.50 * - Annualized
UST	UNITED STANDARD TERMINAL PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 1,522.22 1,474.71 1,545.96 1,159.51 1,024.66 Liabilities 658.40 635.73 697.04 331.47 193.49 Equity 808.67 790.42 799.38 815.74 818.82 Paid-up Capital 387.72 387.72 387.72 387.72 387.72 Revenue 228.22 540.20 398.74 339.10 323.32 Net Profit 18.69 19.41 25.34 74.34 80.63 EPS(Baht) 0.48 0.50 0.65 1.92 2.08 ROA(%)* 6.02 4.76 3.49 8.94 9.64 ROE(%)* 3.51 2.44 3.14 9.10 10.40 Net Profit Margin(%) 8.19 3.59 6.36 21.92 24.94 As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 18.75 19.87 23.74 9.68 N.A. P/BV 0.66 0.68 0.94 1.02 0.84 Book Value per share(Baht) 20.86 20.55 19.92 20.93 20.51 Dvd. Yield(%) 3.65 3.57 7.98 8.45 1.45 Last Price(Baht) 13.70 14.00 18.80 21.30 17.20 Market Cap. 531.17 542.81 728.91 825.84 666.88 * - Annualized